Rick,

As promised, attached is a rough Pro Forma. We’ve included estimates for
our expected hires as well as projections for converting our current
pipeline.

For clarity, we have modeled in drone orders that are currently logged, but
have not included any reorders or speculative repeat orders at this point.
While we expect reorders to become a significant revenue stream, there
isn’t yet enough data to reliably estimate their timing or frequency, since
most organizations are still working through their initial purchases.

We did secure a couple of significant wins this afternoon, and we
anticipate conversion of several major deals in the near term. This is
supported by our collaboration with another company to help address
sticking points with DLA and other primary procurement channels.

The projected figures you see are mostly based on recurring small-unit
purchases. These transactions tend to provide steady, consistent cash flow
and form the backbone of our client relationships, even if they aren’t the
largest deals.

Please let me know if you have any questions or would like to talk through
our assumptions in more detail — happy to walk through them anytime.

On Mon, Jun 30, 2025 at 2:36 PM Rick <rick@mavrix.one> wrote:

> There was mention of one drone order at $48M.
> Can you verify that order or share a somewhat
> redacted version of that as a scanned image?
>
> It helps build credibility.
> Thanks,
> Rick
>
> Rick Mislan, PhD
> https://mavrix.one
> <https://mavrix.onehttps://mavrix.onehttps://mavrix.one>
>


-- 

*Sincerely,*

Jeremy Schnipke
Chief Executive Officer, Strategic Logix LLC
Mobile: 419-203-3215
jschnipke@strategic-logix.com